To estimate the budget for this opportunity, we need to consider the lease term, ABOA square feet, and the agency's tenant improvement allowance. Assuming an average annual rent of $40-60 per square foot, the total annual rent for the minimum ABOA square feet (21,511) would be approximately $860,440 to $1,290,660. For the maximum ABOA square feet (22,150), the total annual rent would be approximately $885,000 to $1,329,000. Over the 10-year lease term, the total budget would be approximately $8,604,400 to $12,906,600 for the minimum ABOA square feet, and $8,850,000 to $13,290,000 for the maximum ABOA square feet. The agency's tenant improvement allowance of $58.956 per ABOA SF for other locations offered could add an additional $1,260,000 to $1,300,000 to the total budget. Therefore, the estimated budget range for this opportunity is $10 million to $15 million.